v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Assets    
Excess mortgage servicing rights, at fair value $ 341,187 $ 344,947
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value [1] 7,964,465 6,858,803
Servicer advance investments, at fair value [1] 390,770 421,807
Real estate and other securities 9,509,930 9,396,539
Residential loans and variable interest entity consumer loans held-for-investment, at fair value [1] 1,009,459 1,077,224
Residential mortgage loans, held-for-sale ($7,076,916 and $11,214,924 at fair value, respectively) 7,202,475 11,347,845
Single-family rental properties, held-for-investment 814,871 579,607
Mortgage loans receivable, at fair value 1,670,415 1,515,762
Residential mortgage loans subject to repurchase [2] 1,700,426 1,787,314
Cash and cash equivalents [1] 1,671,177 1,332,575
Restricted cash [1] 295,037 195,867
Servicer advances receivable 2,652,210 2,855,148
Other assets [1] 2,646,125 2,028,752
Total assets 37,868,547 39,742,190
Liabilities    
Secured financing agreements [1] 17,281,873 20,592,884
Secured notes and bonds payable ($798,198 and $1,662,852 at fair value, respectively) [1] 9,279,595 8,644,810
Residential mortgage loan repurchase liability [2] 1,700,426 1,787,314
Unsecured senior notes, net of issuance costs 543,728 543,293
Due to affiliates 9,932 17,819
Dividends payable 127,895 127,922
Accrued expenses and other liabilities [1] 1,740,386 1,358,768
Total liabilities 30,683,835 33,072,810
Commitments and Contingencies
Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 52,038,000 and 52,210,000 issued and outstanding, $1,300,959 and $1,305,250 aggregate liquidation preference, respectively 1,258,667 1,262,481
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 466,786,526 and 466,758,266 issued and outstanding, respectively 4,669 4,669
Additional paid-in capital 6,059,981 6,059,671
Retained earnings (accumulated deficit) (267,878) (813,042)
Accumulated other comprehensive income 67,195 90,253
Total New Residential stockholders’ equity 7,122,634 6,604,032
Noncontrolling interests in equity of consolidated subsidiaries [1] 62,078 65,348
Total equity 7,184,712 6,669,380
Liabilities and Equity $ 37,868,547 $ 39,742,190
[1] The Company's Consolidated Balance Sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (New Residential). As of March 31, 2022, and December 31, 2021, total assets of consolidated VIEs were $3.2 billion and $2.8 billion, respectively, and total liabilities of consolidated VIEs were $2.6 billion and $2.1 billion, respectively. See Note 20 for further details.
[2] See Note 5 for details.

Source