SEGMENT REPORTING |
2. SEGMENT REPORTING
New Residential conducts its business through the following segments: (i) investments in Excess MSRs, (ii) investments in real estate securities and loans, (iii) investments in consumer loans, and (iv) corporate. The corporate segment consists primarily of general and administrative expenses, the allocation of management fees by Newcastle until the spin-off on May 15, 2013, and the management fees and incentive compensation owed to the Manager by New Residential following the spin-off.
Summary financial data on New Residential’s segments is given below, together with a reconciliation to the same data for New Residential as a whole:
|
|
Excess MSRs
|
|
|
Real Estate Securities and Loans
|
|
|
Consumer Loans
|
|
|
Corporate
|
|
|
Total
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
9,761 |
|
|
$ |
12,120 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
21,885 |
|
Interest expense
|
|
|
— |
|
|
|
3,443 |
|
|
|
— |
|
|
|
— |
|
|
|
3,443 |
|
Net interest income
|
|
|
9,761 |
|
|
|
8,677 |
|
|
|
— |
|
|
|
4 |
|
|
|
18,442 |
|
Impairment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other income
|
|
|
20,853 |
|
|
|
11,213 |
|
|
|
24,129 |
|
|
|
— |
|
|
|
56,195 |
|
Operating expenses
|
|
|
82 |
|
|
|
104 |
|
|
|
1 |
|
|
|
11,305 |
|
|
|
11,492 |
|
Net income (loss)
|
|
$ |
30,532 |
|
|
$ |
19,786 |
|
|
$ |
24,128 |
|
|
$ |
(11,301 |
) |
|
$ |
63,145 |
|
|
|
Excess MSRs
|
|
|
Real Estate Securities and Loans
|
|
|
Consumer Loans
|
|
|
Corporate
|
|
|
Total
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
30,541 |
|
|
$ |
30,492 |
|
|
$ |
— |
|
|
$ |
42 |
|
|
$ |
61,075 |
|
Interest expense
|
|
|
— |
|
|
|
6,993 |
|
|
|
— |
|
|
|
— |
|
|
|
6,993 |
|
Net interest income
|
|
|
30,541 |
|
|
|
23,499 |
|
|
|
— |
|
|
|
42 |
|
|
|
54,082 |
|
Impairment
|
|
|
— |
|
|
|
3,756 |
|
|
|
— |
|
|
|
— |
|
|
|
3,756 |
|
Other income
|
|
|
85,640 |
|
|
|
11,271 |
|
|
|
60,293 |
|
|
|
— |
|
|
|
157,204 |
|
Operating expenses
|
|
|
178 |
|
|
|
256 |
|
|
|
1,952 |
|
|
|
19,702 |
|
|
|
22,088 |
|
Net income (loss)
|
|
$ |
116,003 |
|
|
$ |
30,758 |
|
|
$ |
58,341 |
|
|
$ |
(19,660 |
) |
|
$ |
185,442 |
|
|
|
Excess MSRs
|
|
|
Real Estate Securities and Loans
|
|
|
Consumer Loans
|
|
|
Corporate
|
|
|
Total
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$ |
665,600 |
|
|
$ |
1,894,260 |
|
|
$ |
192,498 |
|
|
$ |
— |
|
|
$ |
2,752,358 |
|
Cash and cash equivalents
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
172,203 |
|
|
|
172,203 |
|
Other assets
|
|
|
— |
|
|
|
6,563 |
|
|
|
— |
|
|
|
720 |
|
|
|
7,283 |
|
Total assets
|
|
|
665,600 |
|
|
|
1,900,823 |
|
|
|
192,498 |
|
|
|
172,923 |
|
|
|
2,931,844 |
|
Debt
|
|
|
— |
|
|
|
1,467,934 |
|
|
|
— |
|
|
|
— |
|
|
|
1,467,934 |
|
Other liabilities
|
|
|
82 |
|
|
|
149,352 |
|
|
|
— |
|
|
|
53,440 |
|
|
|
202,874 |
|
Total liabilities
|
|
|
82 |
|
|
|
1,617,286 |
|
|
|
— |
|
|
|
53,440 |
|
|
|
1,670,808 |
|
GAAP book value
|
|
$ |
665,518 |
|
|
$ |
283,537 |
|
|
$ |
192,498 |
|
|
$ |
119,483 |
|
|
$ |
1,261,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity method investees
|
|
$ |
358,032 |
|
|
$ |
— |
|
|
$ |
192,498 |
|
|
$ |
— |
|
|
$ |
550,530 |
|
|
|
Excess MSRs
|
|
|
Real Estate Securities and Loans
|
|
|
Consumer Loans
|
|
|
Corporate
|
|
|
Total
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
9,903 |
|
|
$ |
2,392 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,295 |
|
Interest expense
|
|
|
— |
|
|
|
298 |
|
|
|
— |
|
|
|
— |
|
|
|
298 |
|
Net interest income
|
|
|
9,903 |
|
|
|
2,094 |
|
|
|
— |
|
|
|
— |
|
|
|
11,997 |
|
Other income
|
|
|
1,774 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,774 |
|
Operating expenses
|
|
|
994 |
|
|
|
— |
|
|
|
— |
|
|
|
1,009 |
|
|
|
2,003 |
|
Net income (loss)
|
|
$ |
10,683 |
|
|
$ |
2,094 |
|
|
$ |
— |
|
|
$ |
(1,009 |
) |
|
$ |
11,768 |
|
|
|
Excess MSRs
|
|
|
Real Estate Securities and Loans
|
|
|
Consumer Loans
|
|
|
Corporate
|
|
|
Total
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
16,419 |
|
|
$ |
2,392 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
18,811 |
|
Interest expense
|
|
|
— |
|
|
|
298 |
|
|
|
— |
|
|
|
— |
|
|
|
298 |
|
Net interest income
|
|
|
16,419 |
|
|
|
2,094 |
|
|
|
— |
|
|
|
— |
|
|
|
18,513 |
|
Other income
|
|
|
6,513 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,513 |
|
Operating expenses
|
|
|
2,141 |
|
|
|
— |
|
|
|
— |
|
|
|
1,955 |
|
|
|
4,096 |
|
Net income (loss)
|
|
$ |
20,791 |
|
|
$ |
2,094 |
|
|
$ |
— |
|
|
$ |
(1,955 |
) |
|
$ |
20,930 |
|
|